因素;可能增加我们借贷成本的利率上升;信息技术系统、程序和站点的中断、安全事故或故障;影响我们继续执行股息政策的风险;以及我们维持财务报告有效内部控制的能力。 我们的前瞻性陈述仅代表截止陈述日期,我们没有义务更新任何前瞻性陈述,以反映新陈述或未来事件后陈述日期后的事件或情况或发展。 如果我们确实更新或更正了其中一项或多项陈述,投资者和其他人不应该就此推断我们将进行其他更新或更正。 有关这些和其他风险的进一步描述,请参见向美国证券交易委员会提交的截至 2024 年 12 月 31 日的年度报告(10-K 表格)以及后续报告(10-Q 和 8-K 表格)中收录的“风险因素”和其他信息。 联系人:投资者:Noah Weiss,773-896-5242媒体:Rick Wion,708-209-6323 Ingredion Incorporated Condensed Consolidated Statements of Income (Unaudited) (dollars and shares in millions, except per share data) Three Months Ended September 30, Change % Nine Months Ended September 30, Change % 2025 2024 2025 2024 Net sales $ 1,816 $ 1,870 (3%) $ 5,462 $ 5,630 (3%) Cost of sales 1,361 1,391 4,064 4,288 Gross profit 455 479 (5%) 1,398 1,342 4% Operating expenses 203 198 3% 604 578 4% Other operating expense (income), net — 1 (15 ) 5 Restructuring/impairment charges 3 12 13 38 Operating income 249 268 (7%) 796 721 10% Financing costs 7 1 28 30 Net (gain) on sale of business — (8 ) — (90 ) Other non-operating expense 1 2 1 2 Income before income taxes 241 273 (12%) 767 779 (2%) Provision for income taxes 69 84 198 222 Net income 172 189 (9%) 569 557 2% Less: Net income attributable to non-controlling interests 1 1 5 5 Net income attributable to Ingredion $ 171 $ 188 (9%) $ 564 $ 552 2% Earnings per common share attributable to Ingredion common shareholders: Weighted average common shares outstanding: Basic 64.3 65.3 64.4 65.6 Diluted 65.4 66.5 65.5 66.6 Earnings per common share of Ingredion: Basic $ 2.66 $ 2.88 (8%) $ 8.76 $ 8.41 4% Diluted $ 2.61 $ 2.83 (8%) $ 8.61 $ 8.29 4% Ingredion Incorporated Condensed Consolidated Balance Sheets (dollars and shares in millions, except per share amounts) September 30, 2025 December 31, 2024 (Unaudited) Assets Current assets: Cash and cash equivalents $ 915 $ 997 Short-term investments 6 11 Accounts receivable, net 1,312 1,093 Inventories 1,225 1,187 Prepaid expenses and assets held for sale 58 67 Total current assets 3,516 3,355 Property, plant and equipment, net 2,435 2,264 Intangible assets, net 1,273 1,264 Other non-current assets 609 561 Total assets $ 7,833 $ 7,444 Liabilities and stockholders’ equity Current liabilities: Short-term borrowings $ 57 $ 44 Accounts payable, accrued liabilities and liabilities held for sale 1,221 1,237 Total current liabilities 1,278 1,281 Long-term debt 1,741 1,787 Other non-current liabilities 490 486 Total liabilities 3,509 3,554 Share-based payments subject to redemption 58 60 Redeemable non-controlling interests 7 7 Ingredion stockholders’ equity: Preferred stock — authorized 25.0 shares — $0.01 par value, none issued — — Common stock — authorized 200.0 shares — $0.01 par value, 77.8 shares issued at September 30, 2025 and December 31, 2024 1 1 Additional paid-in capital 1,156 1,152 Less: Treasury stock (common stock: 14.1 and 13.3 shares at September 30, 2025 and December 31, 2024) at cost (1,466 ) (1,355 ) Accumulated other comprehensive loss (950 ) (1,086 ) Retained earnings 5,497 5,092 Total Ingredion stockholders’ equity 4,238 3,804 Non-redeemable non-controlling interests 21 19 Total stockholders’ equity 4,259 3,823 Total liabilities and stockholders’ equity $ 7,833 $ 7,444 Ingredion Incorporated Condensed Consolidated Statements of Cash Flows (Unaudited) (dollars in millions) Nine Months Ended September 30, 2025 2024 Cash from operating activities Net income $ 569 $ 557 Non-cash charges to net income: Depreciation and amortization 165 160 Mechanical stores expense 50 45 Net (gain) on sale of business — (90 ) Impairment charges 6 26 Deferred income taxes 2 19 Margin accounts 3 7 Changes in other trade working capital (235 ) 248 Other (21 ) 28 Cash provided by operating activities 539 1,000 Cash from investing activities Capital expenditures and mechanical stores purchases, net (298 ) (170 ) Proceeds from sale of business 12 255 Investments in unconsolidated affiliates, net (11 ) — Other (5 ) (6 ) Cash (used for) provided by investing activities (302 ) 79 Cash from financing activities Payments on borrowings, net (37 ) (12 ) Commercial paper borrowings, net — (327 ) Repurchases of common stock, net (134 ) (87 ) Common stock activity for share-based compensation, net (12 ) 21 Purchases of non-controlling interests — (40 ) Dividends paid, including to non-controlling interests (157 ) (156 ) Cash used for financing activities (340 ) (601 ) Effects of foreign exchange rate changes on cash and cash equivalents 21 (2 ) (Decrease) increase in cash and cash equivalents (82 ) 476 Cash and cash equivalents, beginning of period 997 401 Cash and cash equivalents, end of period $ 915 $ 877 Ingredion Incorporated Supplemental Financial Information (Unaudited) (dollars in millions, except for percentages) I. Segment Information of Net Sales and Operating Income Three Months Ended September 30, Change % Change Excl. FX % Nine Months Ended September 30, Change % Change Excl. FX % 2025 2024 2025 2024 Net Sales: Texture & Healthful Solutions (i) $ 605 $ 600 1% (1%) $ 1,806 $ 1,785 1% —% Food & Industrial Ingredients–LATAM (ii) 585 620 (6%) (7%) 1,754 1,866 (6%) (4%) Food & Industrial Ingredients–U.S./Canada (iii) 507 548 (7%) (7%) 1,550 1,644 (6%) (5%) All Other (iv) 119 102 17% 18% 352 335 5% 6% Total Net Sales $ 1,816 $ 1,870 (3%) (4%) $ 5,462 $ 5,630 (3%) (2%) Operating Income (Loss): Texture & Healthful Solutions $ 105 $ 96 9% 7% $ 315 $ 256 23% 21% Food & Industrial Ingredients–LATAM 116 131 (11%) (12%) 370 362 2% 3% Food & Industrial Ingredients–U.S./Canada 81 99 (18%) (18%) 259 291 (11%) (10%) All Other (4 ) (4 ) NM NM (5 ) (18 ) NM NM Corporate (44 ) (40 ) (10%) (10%) (139 ) (123 ) (13%) (13%) Adjusted Operating Income 254 282 (10%) (11%) 800 768 4% 4% Restructuring and resegmentation costs (3 ) (6 ) (7 ) (12 ) Impairment charges — (8 ) (6 ) (26 ) Other matters (2 ) — 9 (9 ) Total Operating Income $ 249 $ 268 (7%) (8%) $ 796 $ 721 10% 11% 净销售额说明 (i) 扣除 2025 年 和 2024 年第三季度分部间销售额 700 万美元和 1100 万美元,以及 2025 年和 2024 年年初至今的分部间销售额 2500 万美元和 4200 万美元。 (ii) 扣除 2025 年 和 2024 年第三季度分部间销售额 1200 万美元和 1300 万美元,以及 2025 年和 2024 年年初至今的分部间销售额 3900 万美元和 3300 万美元。 (iii) 扣除 2025 年 和 2024 年第三季度分部间销售额 2500 万美元和 1900 万美元,以及 2025 年和 2024 年年初至今的分部间销售额 8500 万美元和 7000 万美元。 (iv) 扣除 2025 年 和 2024 年第三季度分部间销售额 300 万美元和 400 万美元,以及 2025 年和 2024 年年初至今的分部间销售额 1000 万美元和 1100 万美元。 II. 非 GAAP 信息 为补充美国公认会计原则(下称“GAAP”)编制的综合财务业绩,公司使用了非 GAAP 历史财务指标,其中不包括某些 GAAP 项目,如重组和重新划分成本、出售业务净收益、减值费用、墨西哥税项和其他特定项目。 当提及这些非 GAAP 财务指标时,通常会用到“调整后”一词。 管理层内部使用非 GAAP 财务指标进行战略决策、预测未来结果和评估当前业绩。 通过披露非 GAAP 财务指标,管理层旨在为投资者提供对公司呈列期间运营业绩和趋势进行的更有意义、更一致的比较。 这些非 GAAP 财务指标是与按照 GAAP 呈现的结果相补充且结合使用的,它们反映了公司观察经营方面的另一种视角,与公司 GAAP 结果一同审视时,能够更全面地理解影响公司业务的因素和趋势。 预期性财务指标可能无法反映某些未来费用、成本和/或收益,这些费用、成本和/或收益因其发生时间、影响和/或重要性未知,故本质上难以预测和估计。 非 GAAP 调整通常针对调整后的财务指标进行,这会增强管理层对预测调整后财务指标能力的信心,多于对预测 GAAP 财务指标能力的信心。 这些非 GAAP 指标(包括非 GAAP 预期指标)应被视为按照 GAAP 核算的相应指标的补充,而不是替代,也并无更高的优先级。 非 GAAP 财务指标未按照 GAAP 编制,因此公司的非 GAAP 信息未必与其他公司呈现的同类标题指标有可比性。 下表提供了每项非 GAAP 财务指标根据最具可比性的 GAAP 指标调整的结果。 Ingredion Incorporated Reconciliation of GAAP Net Income attributable to Ingredion and Diluted Earnings Per Share (“EPS”) to Non- GAAP Adjusted Net Income attributable to Ingredion and Adjusted Diluted EPS (Unaudited) Three Months Ended September 30, 2025 Nine Months Ended September 30, 2025 (in millions) Diluted EPS (in millions) Diluted Net income attributable to Ingredion $ 171 $ 2.61 $ 564 $ 8.61 Adjustments: Restructuring and resegmentation costs (i) 3 0.05 6 0.09 Impairment charges (iii) — — 4 0.06 Other matters (iv) 1 0.02 (7 ) (0.10 ) Tax item–Mexico (v) (3 ) (0.05 ) (10 ) (0.15 ) Other tax matters (vi) 8 0.12 6 0.09 Non-GAAP adjusted net income attributable to Ingredion $ 180 $ 2.75 $ 563 $ 8.60 Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024 (in millions) Diluted EPS (in millions) Diluted EPS Net income attributable to Ingredion $ 188 $ 2.83 $ 552 $ 8.29 Adjustments: Restructuring and resegmentation costs (i) 5 0.08 9 0.14 Net gain on sale of business (ii) (14 ) (0.21 ) (86 ) (1.29 ) Impairment charges (iii) 6 0.08 28 0.41 Other matters (iv) — — 7 0.11 Tax item–Mexico (v) 8 0.12 12 0.18 Other tax matters (vi) 10 0.15 12 0.18 Non-GAAP adjusted net income attributable to Ingredion $ 203 $ 3.05 $ 534 $ 8.02 净利润和每股收益可能因四舍五入而未加总或重新计算。 说明 (i) 在截至 2025 年 9 月 30 日的三个月及九个月期间,我们分别记录了 300 万美元和 700 万美元的税前重组费用,主要涉及先前宣布的工厂停产后产生的拆迁成本及架构调整支出。 而在截至 2024 年 9 月 30 日的同期两个阶段,我们分别记录了 600 万美元和 1200 万美元的税前业务板块重组费用,这些费用主要与 2024 年 1 月 1 日生效的业务板块重新划分相关。 (ii) 在截至 2024 年 9 月 30 日的三个月及九个月期间,我们分别确认了 800 万美元和 9000 万美元的韩国业务出售税前收益。 (iii) 在截至 2025 年 9 月 30 日的九个月期间,我们记录了 600 万美元的股权投资税前减值费用。 在截至 2024 年 9 月 30 日的九个月期间,我们记录了 2600 万美元的税前减值费用,其中包括截至 2024 年 9 月 30 日三个月期间与英国制造业务相关的物业、厂房和设备方面的 800 万美元税前减值费用,以及 2024 年第二季度主要与权益法投资相关的 1800 万美元税前减值费用。 (iv) 截至 2025 年 9 月 30 日的三个月和九个月期间,我们分别计入 200 万美元的税前费用和 900 万美元的税前收益,主要与保险理赔款以及某些间接税项的有利裁决有关。 截至 2024 年 9 月 30 日的九个月期间,美国一仓库因龙卷风造成的损失计入税前费用 900 万美元。 (v) 我们记录了截至 2025 年 9 月 30 日三个月和九个月的 300 万美元和 1000 万美元税务计提,以及截至 2024 年 9 月 30 日三个月和九个月的 800 万美元和 1200 万美元税务收益,这是由于墨西哥比索兑美元汇率波动及其对该期间墨西哥财务报表重计量的影响所致。 (vi) 在截至 2025 年 9 月 30 日三个月和九个月期间,我们变更了某海外子公司的永久性再投资状态、重新计量美国各州递延所得税、追回往年度美国税收优惠,以及处理上述非 GAAP 调整项的税务影响。 其中一部分被我们在加拿大实现未来税损结转所带来的收益,以及之前确认的巴西某些地方应税激励措施的税收优惠利息所抵消。 Ingredion Incorporated Reconciliation of GAAP Operating Income to Non-GAAP Adjusted Operating Income (Unaudited) (dollars in millions, pre-tax) Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Operating income $ 249 $ 268 $ 796 $ 721 Adjustments: Restructuring and resegmentation costs (i) 3 6 7 12 Impairment charges (iii) — 8 6 26 Other matters (iv) 2 — (9 ) 9 Non-GAAP adjusted operating income $ 254 $ 282 $ 800 $ 768 有关说明 (i) 至 (iv),请参阅包含在“Ingredion 应占 GAAP 净收入及摊薄 EPS 与 Ingredion 应占非 GAAP 调整后净收入及调整后摊薄 EPS 的对账”中的说明 (i) 至 (iv)。 Ingredion Incorporated Reconciliation of GAAP Effective Income Tax Rate to Non-GAAP Adjusted Effective Income Tax Rate (Unaudited) (dollars in millions, except for percentages) Three Months Ended September 30, 2025 Nine Months Ended September 30, 2025 Income before Income Taxes (a) Provision for Income Taxes (b) Effective Income Tax Rate (b/a) Income before Income Taxes (a) Provision for Income Taxes (b) Effective Income Tax Rate (b/a) As Reported $ 241 $ 69 28.6% $ 767 $ 198 25.8% Adjustments: Restructuring and resegmentation costs (i) 3 — 7 1 Impairment charges (iii) — — 6 2 Other matters (iv) 2 1 (9 ) (2 ) Tax item–Mexico (v) — 3 — 10 Other tax matters (vi) — (8 ) — (6 ) Adjusted Non-GAAP $ 246 $ 65 26.4% $ 771 $ 203 26.3% Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024 Income before Income Taxes (a) Provision for Income Taxes (b) Effective Income Tax Rate (b/a) Income before Income Taxes (a) Provision for Income Taxes (b) Effective Income Tax Rate (b/a) As Reported $ 273 $ 84 30.8% $ 779 $ 222 28.5% Adjustments: Restructuring and resegmentation costs (i) 6 1 12 3 Net gain on sale of business (ii) (8 ) 6 (90 ) (4 ) Impairment charges (iii) 8 2 26 (2 ) Other matters (iv) — — 9 2 Tax item–Mexico (v) — (8 ) — (12 ) Other tax matters (vi) — (10 ) — (12 ) Adjusted Non-GAAP $ 279 $ 75 26.9% $ 736 $ 197 26.8% 有关说明 (i) 至 (vi),请参阅包含在“Ingredion 应占 GAAP 净收入及摊薄 EPS 与 Ingredion 应占非 GAAP 调整后净收入及调整后摊薄 EPS 的对账”中的说明 (i) 至 (vi)。 Ingredion Incorporated Reconciliation of Expected GAAP Diluted Earnings Per Share (“GAAP EPS”) to Expected Adjusted Diluted Earnings Per Share (“Adjusted EPS”) (Unaudited) Expected EPS Range for Full-Year2025 Low End of Guidance High End of Guidance GAAP EPS $ 11.11 $ 11.31 Adjustments: Restructuring and resegmentation costs (i) 0.09 0.09 Impairment charges (iii) 0.06 0.06 Other matters (iv) (0.10 ) (0.10 ) Tax item–Mexico (v) (0.15 ) (0.15 ) Other tax matters (vi) 0.09 0.09 Adjusted EPS $ 11.10 $ 11.30 有关说明 (i) 至 (vi),请参阅包含在“Ingredion 应占 GAAP 净收入及摊薄 EPS 与 Ingredion 应占非 GAAP 调整后净收入及调整后摊薄 EPS 的对账”中的说明 (i) 至 (vi)。 Ingredion Incorporated Reconciliation of Expected GAAP Effective Income Tax Rate (“GAAP ETR”) to Expected Adjusted Effective Income Tax Rate (“Adjusted ETR”) (Unaudited) Expected Effective Income Tax Rate Range for Full-Year2025 Low End of Guidance High End of Guidance GAAP ETR 25.5 % 26.5 % Adjustments: Restructuring and resegmentation costs (i) (0.1 %) (0.1 %) Impairment charges (iii) 0.1 % 0.1 % Other matters (iv) — % — % Tax item–Mexico (v) 1.0 % 1.0 % Other tax matters (vi) (0.5 %) (0.5 %) Adjusted ETR 26.0 % 27.0 % 有关说明 (i) 至 (vi),请参阅包含在“Ingredion 应占 GAAP 净收入及摊薄 EPS 与 Ingredion 应占非 GAAP 调整后净收入及调整后摊薄 EPS 的对账”中的说明 (i) 至 (vi)。lg...